Disclaimer: The figures below are projections based on assumptions, estimates, and user-provided inputs. This tool is intended to help visualize potential cash flow only. Please do your own due diligence with your lender and advisors before making any investment or financing decisions. Zegacy does not guarantee these results and is not liable for decisions made based on them.
Proforma
Cash Needed$72,500
Monthly Cashflow$616
Cash on Cash ROI10.20%
18 Month Total Profit$6,321
18 Month Annualized ROI5.70%
36 Month Total Profit$24,892
36 Month Annualized ROI10.30%
